SYNTHOS RESEARCH

Darden Restaurants DRI

Consumer Cyclical · Restaurants · Synthos Deep Dive · 2026-07-03

$204.32
Hold
Risk 4Growth 5Exponential 2Fair value $210 $165–$260

At a glance

VerdictHold — systematic Synthos tier
Price (2026-07-02)$204.32 · market cap ~$23.4B
Synthos scores (0–10)Downside Risk 4 · Growth Quality 5 · Exponential Potential 2
Synthos fair value (base case)~$210+3% · full range $165 (bear) – $260 (bull)
Street consensus$229.64 (high $265 / low $206; 37 Buy · 21 Hold · 1 Sell) — context, not our anchor
Valuation19.5× trailing EPS · ~18× FY27E · ~16× FY28E · ~14× FY30E · EV/S 2.2× · EV/EBITDA 12.5×
Exponential Potential2/10 · Low — ~5% forward revenue CAGR, same-restaurant sales decelerating to a +2.5–3.5% guide; this is a mature compounder, not a multibagger
TechnicalsNeutral — $204, −7% off 52-wk high, just above 50/200-DMA, RSI 39, −7% 12-mo vs SPY +21% (lagging)
ConvictionLow — 0 expert voices, 0 traceable claims in the Synthos KB; call rests entirely on fundamentals + quant
Position sizingIncome/defensive satellite, ~1–3% if owned at all; not a conviction core
Next catalyst2026-09-17 Q1'27 earnings (Street EPS $2.08)
Single biggest riskA consumer-spending downturn — full-service dining is discretionary and cyclical

One-line thesis. Darden is a best-in-class restaurant operator (Olive Garden, LongHorn, Ruth's Chris) throwing off ~$1.1B of free cash flow and a ~3% dividend, but it grows revenue only mid-single-digits, trades roughly in line with fair value, and has zero expert coverage in our KB — a Watch: own it for defensive income if you like the category, not for growth or a mispricing.

◆ Synthos call — Hold DRI is a solid business largely reflected at ~$210 — fine to keep, no reason to chase; it gets interesting again below ~$178.
Downside Risk (lower = safer)
4/10 · Moderate
Low beta (0.59) & defensive cash flows, but net-debt/EBITDA 2.5×, current ratio 0.31, and a cyclical dining consumer.
Growth Quality
5/10 · Moderate
~5% fwd revenue / ~8% fwd EPS CAGR, steady 17-18% EBITDA margin, elite 56% ROE — quality but pedestrian growth.
Exponential Potential
2/10 · Low
Mature full-service dining; SSS decelerating to 2.5-3.5% guide; growth is share-buyback + unit-count, not exponential.
⚖ Reverse-DCF cross-check Market-implied growth ≈ 15%/yr To justify today’s $204, earnings would have to compound roughly 15% a year for 10 years (9% discount rate). Analysts forecast ~9%/yr, so the market is pricing in MORE than what the Street expects.
What do the 5 tiers mean? (Core · Tactical · Watch · Hold · Avoid)
Buy — CoreOwn it as a foundation — start or add now, size it for years, let dips be gifts.
Buy — TacticalGood price + confirmed trend + a defined exit — buy the setup, not a marriage.
WatchWe want the business, just not at this price/setup — act only when the listed trigger hits.
HoldFine to keep if you own it — no reason to buy more; new money does better elsewhere.
AvoidDon't own it — the problem is the business or the expectations, so a cheaper price won't fix it.

In plain English

Darden runs the big sit-down restaurant chains you know: Olive Garden, LongHorn Steakhouse, Ruth's Chris, Cheddar's, Yard House, and others — about 2,000 restaurants across the US and Canada. It's a well-run, profitable company that pays a steady dividend of roughly 3% a year and buys back its own stock.

The catch: it's a mature business. It grows sales only about 5% a year, mostly by opening a few new restaurants and raising prices a little. The stock isn't especially cheap or especially expensive — it's priced about right. So our verdict is Watch: it's a fine, sturdy company, but there's no obvious bargain here and no fast growth. Own it for the dividend if you want restaurant exposure; don't expect it to make you rich quickly.

Here's what our three scores mean in everyday terms:

The one big worry: if the economy weakens and people stop eating out, Darden's sales and profits fall — dining out is one of the first things households cut.

Honesty note: no outside expert in the Synthos knowledge base covers Darden, so this note is built purely from the company's own numbers and market data — not from any analyst conviction. We say so plainly.


Price & moving averages 12 months · 50 & 200-day averages · 52-week range

165180195210224Jul '25Sep '25Nov '25Feb '26Apr '26Jul '2652w hi $220Price 20450-DMA 202200-DMA 19652w lo $169

Solid = price · dashed = 50-day average · dotted = 200-day average · amber = 52-week high/low. Price above both averages is an uptrend.

Bollinger Bands 20-day average ± 2 standard deviations

163180198215233Jul '25Sep '25Nov '25Feb '26Apr '26Jul '2620-day avg 207Price 204

The shaded band widens when the stock gets more volatile. Riding the upper edge = strong momentum (sometimes stretched); the lower edge = weak / potentially oversold.

RSI (14) momentum gauge · 0–100

705030Jul '25Sep '25Nov '25Feb '26Apr '26Jul '26RSI 47.9

Above 70 (red band) = overbought, below 30 (green band) = oversold. Currently 48.

MACD 12 / 26 / 9 · trend & momentum

0Jul '25Sep '25Nov '25Feb '26Apr '26Jul '26signal 2.6MACD 1.5

Blue crossing above amber (bars flip green) = momentum turning up; below (bars red) = turning down. Bar height = the size of that gap.

Relative performance vs S&P 500 & its sector (XLY (sector)), set to 100 a year ago

7487100113126Jul '25Sep '25Nov '25Feb '26Apr '26Jul '26S&P 500 120XLY (sector) 106DRI 93

Solid = DRI · dashed = S&P 500 · dotted = XLY (sector). A rising line means it is beating that benchmark — the sector line shows whether it is a leader or laggard within its own group.

Forward revenue & earnings actual → estimate · "FY" = fiscal year, "E" = estimate

0591418$10BFY23EPS $8$12BFY24EPS $9$12BFY25EPS $10$13BFY26EEPS $11$14BFY27EEPS $11$15BFY28EEPS $12$15BFY29EEPS $13$16BFY30EEPS $14

Darker bars = actual results, brighter = analyst estimates. Taller bars to the right = expected growth.

Key stats an RIA wants

Price$204.32
Market cap$23B
P/E trailing
P/E FY26E / FY27E19× / 18×
EV / Sales2.2×
EV / EBITDA12.5×
Gross margin69.4%
Net margin9.1%
Dividend yield2.94%
Beta0.587
52-wk range$169 – $220
RSI(14)39
50 / 200-DMA$202 / $196
12-mo return+-7% (SPY +21%)
Street target$230 ($206–$265)
Analyst grades37 Buy · 21 Hold · 1 Sell
FMP ratingB+
Next earnings2026-08-05

What the experts actually said 0 traceable claims on DRI · showing the highest-conviction voices

Every claim reconciles to a real claim_id in the Synthos knowledge base — this is the evidence the verdict is built on, not vibes. Management (the company itself) is shown but half-weighted; one cautionary voice is included on purpose.

1. What it is

Darden Restaurants (NYSE: DRI) is a ~$23B full-service restaurant company headquartered in Orlando, Florida, running roughly 2,000 company-owned restaurants plus a small franchised base across the US and Canada. Its portfolio spans casual and fine dining: Olive Garden and LongHorn Steakhouse (the two profit engines), plus Ruth's Chris Steak House, The Capital Grille, Yard House, Cheddar's Scratch Kitchen, Chuy's (acquired FY25), Seasons 52, and Eddie V's. Fiscal year ends late May. CEO: Rick Cardenas.

Revenue mix (FY2026, from the Q4/FY26 earnings release):

The growth model is unglamorous and durable: same-restaurant sales (traffic + pricing), net new unit openings (75–80 guided for FY27), the occasional acquisition (Chuy's), and heavy capital return (dividend + buybacks). FY26 same-restaurant sales were +4.5% blended (Olive Garden +4.0%, LongHorn +7.2%), a genuine outperformance of the casual-dining industry — but management's FY27 guide steps that down to +2.5–3.5%.

2. The expert thesis — why the panel is bullish (traceable)

There is no expert coverage of DRI in the Synthos knowledge base. total_claims = 0, net_bullish_voices = 0, and the top array is empty. There is no claim_id to cite, and — per the house standard — none is fabricated.

That means this note carries no conviction-track signal. Everything below is derived from (a) the company's reported financials, (b) live FMP analyst consensus estimates (labeled as estimates), (c) management's own dated FY27 guidance from the SEC 8-K (half-weighted; §9), and (d) quantitative valuation and technical work. Where a full-service-dining name lacks the independent-voice breadth that would earn a Buy on our conviction track, the honest verdict is Watch until either the price offers a margin of safety or a covered thesis emerges. The absence of expert coverage is itself information: this is not a name the highest-skill voices we track are leaning into.

3. Synthos scores & the Bull / Base / Bear cases

The one-glance judgment — three scores, 0–10, each anchored to real metrics (not probabilities we can't honestly calibrate):

Score0–10The read
Downside Risk (lower = safer)4 · Below-average riskBeta 0.59 and dependable dining cash flows cushion the downside, and 19.5× trailing / 12.5× EV/EBITDA is not stretched — but net-debt/EBITDA 2.5× (incl. leases), a current ratio of 0.31, and a discretionary, cyclical consumer keep this from being "safe."
Growth Quality5 · Solid but ordinary~5% forward revenue CAGR and ~8% forward EPS CAGR (buyback-assisted), steady ~17–18% EBITDA margin, and elite returns on capital (ROE 56%, ROIC 13%, ROCE 16%) — high quality, but the growth rate is pedestrian.
Exponential Potential2 · LowMature category, decelerating same-restaurant sales (+4.5% FY26 → +2.5–3.5% FY27 guide), growth driven by unit count and repurchases, not acceleration. A great business; not an exponential one.

The three cases (our own scenario model — assumptions shown; each target is a ~12–18-month fair value). We deliberately do not attach probabilities: the base case is by definition the expected path, so a weighted blend would just restate it with false precision. The cases bound the range; the scores summarize them.

CaseKey assumptionsFair value
BullSSS holds at the top of guide (+3.5%), unit growth + Chuy's synergies lift FY28E EPS toward ~$13; multiple re-rates to ~20× on defensive-quality bid.~$260 (+27%)
Base (our anchor)FY27 lands near the midpoint of management's guide — EPS ~$11.25, EBITDA ~$2.28B; a mature, cash-generative operator earns a ~18.5× forward multiple on ~$11.25.~$210 (+3%)
BearConsumer pullback drives SSS negative and margin compression; FY27 EPS slips toward ~$10.25; multiple de-rates to ~16× as growth stalls.~$165 (−19%)

Synthos fair value = the base case, ~$210 (+3%), with the full $165–$260 span as the honest range. This anchor sits below the Street's $229.64 consensus (we are less willing to pay up for mid-single-digit growth) and our bear is well below the Street's $206 low. This is a tracked call — the Forecaster Scorecard grades it once it matures. Note the base case is barely above spot: at $204 the stock is close to fair, which is precisely why the verdict is Watch rather than Buy.

4. Exponential Potential

Synthos separates compounders (durable high returns on capital) from exponentials (accelerating, multi-baggers-from-here). DRI is a high-quality compounder with essentially no exponential character:

Exponential Potential: Low (2/10). Own DRI for durable mid-single-digit compounding plus a ~3% dividend, not for a multibagger. A small, accelerating restaurant concept would score high here; the scaled category leader guiding its comps down does not.

5. Financials (real numbers — FMP annual/quarterly + FY26 earnings release)

6. Valuation — priced in or room?

DRI is fairly valued, not cheap and not egregious. Trailing metrics: 19.5× EPS, 2.2× EV/sales, 12.5× EV/EBITDA — reasonable for a stable, cash-generative operator with 56% ROE. On forward estimates the multiple steps down modestly as EPS grinds higher: ~18× FY27E ($11.30) → ~16× FY28E ($12.42) → ~14× FY30E ($14.38). The PEG is unflattering — trailing PEG ~1.1×, forward PEG ~2.0× — because you're paying a market multiple for below-market growth; the offset is quality (elite returns on capital) and a ~3% dividend.

A simple reverse read: at $204 on ~$11.25 FY27 EPS you're paying ~18×, which for a ~5% revenue / ~8% EPS grower is a full-but-defensible price — the market is paying up for durability and capital return, not growth. Street targets (context): consensus $229.64, high $265, low $206. Our $210 base FV is below consensus because we won't underwrite a re-rating on mid-single-digit growth; we'd want the stock nearer the low-$180s to build a real margin of safety. Verdict: fairly priced — a Watch, not a Buy at $204.

7. Technicals (from the tech block)

8. Moat & competitive position

Darden's moat is operational scale, not a franchise brand-monopoly: it is the largest full-service dining operator in the US, and that scale confers real advantages — purchasing power on food and labor, a sophisticated supply chain (negative cash-conversion cycle), data-driven site selection, and the ability to absorb and turn around acquisitions (Ruth's Chris, Chuy's). Olive Garden and LongHorn are durable, well-loved value brands with pricing power. But casual and fine dining is structurally competitive, low-switching-cost, and cyclical — there is no network effect or lock-in; the moat is "run it better than everyone else," which management demonstrably does but which requires constant execution.

Peer set (FMP-supplied, market cap): the provided peer list is loosely constructed — it mixes Domino's Pizza $10.4B (the closest restaurant comp), Restaurant Brands Intl $25.9B, Yum China $14.6B with unrelated consumer-cyclical names (Ulta $19.8B, Williams-Sonoma $26.8B, Ralph Lauren $24.3B, NVR $18.2B, Li Auto, IHG, Smurfit Westrock). The meaningful restaurant comparisons are QSR, DPZ, YUMC; against them Darden is the full-service leader with best-in-class ROE but slower unit growth than the quick-service franchisors.

9. Management, capital allocation & guidance

- Total sales $13.60–13.75B (~3–4% growth off the 52-week base)

- Same-restaurant sales +2.5–3.5% (a step down from FY26's +4.5%)

- New restaurant openings 75–80; total capex ~$875M

- Total inflation ~3.0%; effective tax rate ~13.5%

- Diluted EPS from continuing ops $11.10–$11.35

- EBITDA $2.26–2.29B; ~114M weighted diluted shares

Treat this as management's own book (half-weight): it is credible and specific, and it confirms the base-case read — mid-single-digit growth, decelerating comps, EPS advancing partly via buyback-driven share-count reduction (118.4M → ~114M). Guidance is available and used; not fabricated.

10. Catalysts & what to watch

Thesis tripwires (what would change the call): two consecutive quarters of negative traffic; SSS falling below the guide floor; EBITDA-margin compression below ~16.5%; or the stock re-rating above ~22× forward (which would push it from Watch to Avoid on valuation), or falling into the low-$180s (which would move it toward Buy on a margin of safety).

11. Key risks

12. Verdict, position sizing & monitoring

Watch. Darden is a genuinely high-quality operator — best-in-class returns on capital (56% ROE), ~$1.1B free cash flow, a disciplined ~3% dividend just raised 8%, and a fresh $1.5B buyback. But it grows revenue only mid-single-digits, its same-restaurant sales are guided down to +2.5–3.5%, it carries meaningful lease-adjusted leverage, and at $204 it trades roughly at our $210 base-case fair value — no margin of safety and no mispricing to exploit. Critically, no expert in the Synthos KB covers it, so there is no conviction-track signal to lift it above the fundamentals. That combination is the definition of a Watch, not a Buy.

This verdict is logged as a tracked Synthos call as of 2026-07-03 at $204.32.


Provenance & disclosures